{"text_format":"3","workbook":"xlsx","n_sheets":4,"sheets":["封—1 工程量清单","表—06 分部分项工程量清单与计价表","表—08 措施项目清单与计价表(一)","表—11 规费、税金项目清单与计价表"],"read":"whole","date_system":"1900"}

{"sheet":"封—1 工程量清单","index":0,"n_rows":11,"n_cols":7,"rows_kept":11,"merged":[[0,0,0,6],[1,0,1,1],[1,2,1,4],[1,5,1,6],[2,0,2,1],[2,2,2,4],[2,5,2,6],[3,1,3,2],[3,4,3,5],[4,1,4,2],[4,4,4,5],[5,1,5,2],[5,4,5,5],[6,1,6,2],[6,4,6,5],[7,1,7,2],[7,4,7,5],[8,1,8,2],[8,4,8,5],[9,1,9,2],[9,4,9,5],[10,0,10,1],[10,2,10,4],[10,5,10,6]]}
["工程编号："]
[null,null,"中华女子学院（老校区）东北角平房排险维修工程",null,null,"工程"]
[null,null,"工程量清单"]
["招  标  人：",{"$nulls":3},"工 程 造 价\n咨   询  人："]
[null,"(单位盖章)",{"$nulls":4},"(单位资质专用章)"]
["法定代表人\n或其授权人：",{"$nulls":3},"法定代表人\n或其授权人："]
[null,"(签字或盖章)",{"$nulls":4},"(签字或盖章)"]
["编  制  人：",{"$nulls":3},"复  核  人："]
[null,"(造价人员签字盖专用章)",{"$nulls":4},"(造价工程师签字盖专用章)"]
["编 制 时 间：",{"$nulls":3},"复 核 时 间：",null,"   年   月   日"]
[{"$nulls":5},"封—1"]

{"sheet":"表—06 分部分项工程量清单与计价表","index":1,"n_rows":61,"n_cols":15,"rows_kept":61,"merged":[[0,0,0,10],[0,11,0,14],[1,0,1,14],[2,0,2,5],[2,6,2,10],[2,11,2,14],[3,0,4,0],[3,1,4,2],[3,3,4,4],[3,5,4,6],[3,7,4,7],[3,8,4,9],[3,10,4,11],[3,12,3,14],[5,1,5,2],[5,3,5,4],[5,5,5,6],[5,8,5,9],[5,10,5,11],[6,1,6,2],[6,3,6,4],[6,5,6,6],[6,8,6,9],[6,10,6,11],[7,1,7,2],[7,3,7,4],[7,5,7,6],[7,8,7,9],[7,10,7,11],[8,1,8,2],[8,3,8,4],[8,5,8,6],[8,8,8,9],[8,10,8,11],[9,1,9,2],[9,3,9,4],[9,5,9,6],[9,8,9,9],[9,10,9,11],[10,1,10,2],[10,3,10,4],[10,5,10,6],[10,8,10,9],[10,10,10,11],[11,1,11,2],[11,3,11,4],[11,5,11,6],[11,8,11,9],[11,10,11,11],[12,1,12,2],[12,3,12,4],[12,5,12,6],[12,8,12,9],[12,10,12,11],[13,1,13,2],[13,3,13,4],[13,5,13,6],[13,8,13,9],[13,10,13,11],[14,1,14,2],[14,3,14,4],[14,5,14,6],[14,8,14,9],[14,10,14,11],[15,1,15,2],[15,3,15,4],[15,5,15,6],[15,8,15,9],[15,10,15,11],[16,1,16,2],[16,3,16,4],[16,5,16,6],[16,8,16,9],[16,10,16,11],[17,1,17,2],[17,3,17,4],[17,5,17,6],[17,8,17,9],[17,10,17,11],[18,1,18,2],[18,3,18,4],[18,5,18,6],[18,8,18,9],[18,10,18,11],[19,1,19,2],[19,3,19,4],[19,5,19,6],[19,8,19,9],[19,10,19,11],[20,1,20,2],[20,3,20,4],[20,5,20,6],[20,8,20,9],[20,10,20,11],[21,1,21,2],[21,3,21,4],[21,5,21,6],[21,8,21,9],[21,10,21,11],[22,1,22,2],[22,3,22,4],[22,5,22,6],[22,8,22,9],[22,10,22,11],[23,1,23,2],[23,3,23,4],[23,5,23,6],[23,8,23,9],[23,10,23,11],[24,1,24,2],[24,3,24,4],[24,5,24,6],[24,8,24,9],[24,10,24,11],[25,1,25,2],[25,3,25,4],[25,5,25,6],[25,8,25,9],[25,10,25,11],[26,1,26,2],[26,3,26,4],[26,5,26,6],[26,8,26,9],[26,10,26,11],[27,0,27,11],[27,12,27,12],[28,0,28,1],[28,2,28,3],[28,4,28,5],[28,6,28,8],[28,9,28,10],[28,11,28,14],[29,0,29,10],[29,11,29,14],[30,0,30,14],[31,0,31,5],[31,6,31,10],[31,11,31,14],[32,0,33,0],[32,1,33,2],[32,3,33,4],[32,5,33,6],[32,7,33,7],[32,8,33,9],[32,10,33,11],[32,12,32,14],[34,1,34,2],[34,3,34,4],[34,5,34,6],[34,8,34,9],[34,10,34,11],[35,1,35,2],[35,3,35,4],[35,5,35,6],[35,8,35,9],[35,10,35,11],[36,1,36,2],[36,3,36,4],[36,5,36,6],[36,8,36,9],[36,10,36,11],[37,1,37,2],[37,3,37,4],[37,5,37,6],[37,8,37,9],[37,10,37,11],[38,1,38,2],[38,3,38,4],[38,5,38,6],[38,8,38,9],[38,10,38,11],[39,1,39,2],[39,3,39,4],[39,5,39,6],[39,8,39,9],[39,10,39,11],[40,1,40,2],[40,3,40,4],[40,5,40,6],[40,8,40,9],[40,10,40,11],[41,1,41,2],[41,3,41,4],[41,5,41,6],[41,8,41,9],[41,10,41,11],[42,1,42,2],[42,3,42,4],[42,5,42,6],[42,8,42,9],[42,10,42,11],[43,1,43,2],[43,3,43,4],[43,5,43,6],[43,8,43,9],[43,10,43,11],[44,1,44,2],[44,3,44,4],[44,5,44,6],[44,8,44,9],[44,10,44,11],[45,1,45,2],[45,3,45,4],[45,5,45,6],[45,8,45,9],[45,10,45,11],[46,1,46,2],[46,3,46,4],[46,5,46,6],[46,8,46,9],[46,10,46,11],[47,1,47,2],[47,3,47,4],[47,5,47,6],[47,8,47,9],[47,10,47,11],[48,1,48,2],[48,3,48,4],[48,5,48,6],[48,8,48,9],[48,10,48,11],[49,1,49,2],[49,3,49,4],[49,5,49,6],[49,8,49,9],[49,10,49,11],[50,1,50,2],[50,3,50,4],[50,5,50,6],[50,8,50,9],[50,10,50,11],[51,1,51,2],[51,3,51,4],[51,5,51,6],[51,8,51,9],[51,10,51,11],[52,1,52,2],[52,3,52,4],[52,5,52,6],[52,8,52,9],[52,10,52,11],[53,1,53,2],[53,3,53,4],[53,5,53,6],[53,8,53,9],[53,10,53,11],[54,1,54,2],[54,3,54,4],[54,5,54,6],[54,8,54,9],[54,10,54,11],[55,1,55,2],[55,3,55,4],[55,5,55,6],[55,8,55,9],[55,10,55,11],[56,1,56,2],[56,3,56,4],[56,5,56,6],[56,8,56,9],[56,10,56,11],[57,1,57,2],[57,3,57,4],[57,5,57,6],[57,8,57,9],[57,10,57,11],[58,0,58,11],[58,12,58,12],[59,0,59,11],[59,12,59,12],[60,0,60,1],[60,2,60,3],[60,4,60,5],[60,6,60,8],[60,9,60,10],[60,11,60,14]]}
[]
["分部分项工程量清单与计价表"]
["工程名称：中华女子学院（老校区）东北角平房排险维修工程",{"$nulls":10},"第  1  页  共  2  页"]
["序号","项目编码",null,"项目名称",null,"项目特征描述",null,"计量单位","工程量",null,"综合单价（元）",null,"金额（元）"]
[{"$nulls":12},"合价","其中人工费","其中暂估价"]
[{"$nulls":3},"拆除工程"]
[1,"910301001001",null,"砖基础砖砌体拆除",null,"1、砖基础拆除。2、渣土外运，三环内，运距自行考虑。3、渣土消纳",null,"m3",5.76]
[2,"910301001002",null,"外墙砖砌体拆除",null,"1、砖砌体拆除。2、渣土外运，三环内，运距自行考虑。3、渣土消纳。",null,"m3",26.88]
[3,"910405001001",null,"现浇钢筋混凝土板拆除",null,"1、顶板楼板拆除。2、渣土外运，三环内，运距自行考虑。3、渣土消纳。",null,"m3",3.3]
[4,"920204001001",null,"其他面块料拆除",null,"1、墙面块料拆除。2、渣土外运，三环内，运距自行考虑。3、渣土消纳。",null,"m2",5.2]
[5,"920101001001",null,"整体面层楼地面拆除",null,"1、混凝土面层拆除。2、渣土外运，三环内，运距自行考虑。3、渣土消纳。",null,"m2",0.58]
[6,"910802001001",null,"屋面防水层铲除",null,"1、楼面卷材防水层拆除。2、渣土外运，三环内，运距自行考虑。3、渣土消纳。",null,"m2",240]
[7,"920401001001",null,"木门拆除",null,"1、木门拆除。",null,"樘",15]
[8,"920405001001",null,"木窗拆除",null,"1、木窗拆除。",null,"樘",12]
[9,"920402001001",null,"金属门拆除",null,"1、金属门拆除。",null,"樘",8]
[10,"930211001001",null,"普通灯具及吸顶灯拆除",null,"1、吊灯拆除。",null,"套",2]
[11,"930704005001",null,"洗脸盆拆除",null,"1、洗脸盆拆除。",null,"套",1]
[12,"930704014001",null,"小便器拆除",null,"1、小便器拆除。",null,"套",1]
[13,"920602001001",null,"暖气片拆除",null,"1、暖气片拆除。",null,"m",1.2]
[14,"AB001",null,"各种管线及器材拆除",null,"1、各种管线及器材拆除。",null,"项",1]
[15,"AB002",null,"管井拆除",null,"1、管井拆除。",null,"座",3]
[16,"AB003",null,"围挡搭建",null,"1、蓝围挡。",null,"m2",124]
[{"$nulls":3},"分部小计"]
[{"$nulls":3},"新建工程"]
[17,"910301002001",null,"砖基础砌筑",null,"1、砖基础。",null,"m3",5.76]
[18,"910301004001",null,"砖墙砌筑",null,"1、砖砌外墙。",null,"m3",4.39]
[19,"910405003001",null,"现浇混凝土无梁板",null,"1、钢筋混凝土楼板。2、复合模板",null,"m3",3.44]
["本页小计"]
[{"$nulls":11},"表—06"]
[]
["分部分项工程量清单与计价表"]
["工程名称：中华女子学院（老校区）东北角平房排险维修工程",{"$nulls":10},"第  2  页  共  2  页"]
["序号","项目编码",null,"项目名称",null,"项目特征描述",null,"计量单位","工程量",null,"综合单价（元）",null,"金额（元）"]
[{"$nulls":12},"合价","其中人工费","其中暂估价"]
[20,"910414001001",null,"钢筋工程",null,"1、规格：Φ6、Φ18",null,"t",0.6]
[21,"910301012001",null,"女儿墙砌体砌筑",null,"1、女儿墙砌筑、砖砌。",null,"m3",7.53]
[22,"910301012002",null,"其他砌体砌筑",null,"1、小导墙砖砌。",null,"m3",0.92]
[23,"940110007001",null,"挑檐挂瓦",null,"1、斜挑檐挂青瓦。",null,"m2",1.15]
[24,"920402011001",null,"金属平开门制安",null,"1、材质：断桥铝。",null,"m2",7.25]
[25,"920402011002",null,"金属平开门制安",null,"1、材质：防盗门。",null,"樘",1]
[26,"920402011003",null,"金属平开门制安",null,"1、材质：卷帘门。2、卷帘门电动装置。",null,"m2",19.63]
[27,"920512005001",null,"钢化玻璃安装",null,"1、钢化玻璃安装。",null,"m2",8.54]
[28,"920406012001",null,"金属平开窗制安",null,"1、断桥铝平开窗。",null,"m2",8.68]
[29,"910802003001",null,"屋面卷材防水层新做",null,"1、防水的材质：热熔SBS卷材防水3+3。\n2、局部水泥砂浆找平。\n3、50m2做聚苯板保温。",null,"m2",240]
[30,"920201003001",null,"墙面一般抹灰新做",null,"1、基层清理。2、水泥砂浆抹灰贴网格布。",null,"m2",826]
[31,"930704006001",null,"洗脸盆安装",null,"1、洗脸盆安装 冷热水。",null,"套",2]
[32,"911001014001",null,"整体面层散水、甬路新做",null,"1、灰土垫层2、面层铺渗水砖。",null,"m2",12]
[33,"920203005001",null,"块料墙面新做",null,"1、外墙贴仿古面砖。2、外墙挑檐出需刮腻子11.5平米。",null,"m2",55.51]
[34,"920105006001",null,"块料踢脚线新做",null,"1、材质：仿古面砖。",null,"m",23]
[35,"911001011001",null,"台阶石材面层新做",null,"1、台阶材质：大理石。",null,"m2",1.14]
[36,"930204018001",null,"配电箱、盘安装",null,"1、配电箱。",null,"台",1]
[37,"930211003001",null,"普通灯具及吸顶灯安装",null,"1、灯的材质：灯管。",null,"套",30]
[38,"930204016001",null,"控制开关安装",null,"1、开关安装。",null,"个",4]
[39,"911003001001",null,"管井安装",null,"1、管井安装，管井深度1.2米、铸铁篦子安装",null,"座",3]
[40,"930210008001",null,"线槽安装",null,"1、线槽安装",null,"m",200]
[41,"930210012001",null,"电气配线",null,"1、穿线",null,"m",200]
[{"$nulls":3},"分部小计"]
[]
["本页小计"]
["合    计"]
[{"$nulls":11},"表—06"]

{"sheet":"表—08 措施项目清单与计价表(一)","index":2,"n_rows":42,"n_cols":11,"rows_kept":42,"merged":[[0,0,0,8],[0,9,0,10],[1,0,1,10],[2,0,2,3],[2,4,2,8],[2,9,2,10],[3,1,3,4],[3,5,3,6],[3,8,3,9],[4,1,4,4],[4,5,4,6],[4,8,4,9],[5,1,5,4],[5,5,5,6],[5,8,5,9],[6,1,6,4],[6,5,6,6],[6,8,6,9],[7,1,7,4],[7,5,7,6],[7,8,7,9],[8,1,8,4],[8,5,8,6],[8,8,8,9],[9,1,9,4],[9,5,9,6],[9,8,9,9],[10,1,10,4],[10,5,10,6],[10,8,10,9],[11,1,11,4],[11,5,11,6],[11,8,11,9],[12,1,12,4],[12,5,12,6],[12,8,12,9],[13,1,13,4],[13,5,13,6],[13,8,13,9],[14,1,14,4],[14,5,14,6],[14,8,14,9],[15,1,15,4],[15,5,15,6],[15,8,15,9],[16,1,16,4],[16,5,16,6],[16,8,16,9],[17,1,17,4],[17,5,17,6],[17,8,17,9],[18,1,18,4],[18,5,18,6],[18,8,18,9],[19,1,19,4],[19,5,19,6],[19,8,19,9],[20,1,20,4],[20,5,20,6],[20,8,20,9],[21,1,21,4],[21,5,21,6],[21,8,21,9],[22,1,22,4],[22,5,22,6],[22,8,22,9],[23,1,23,4],[23,5,23,6],[23,8,23,9],[24,1,24,4],[24,5,24,6],[24,8,24,9],[25,1,25,4],[25,5,25,6],[25,8,25,9],[26,1,26,4],[26,5,26,6],[26,8,26,9],[27,1,27,4],[27,5,27,6],[27,8,27,9],[28,1,28,4],[28,5,28,6],[28,8,28,9],[29,1,29,4],[29,5,29,6],[29,8,29,9],[30,1,30,4],[30,5,30,6],[30,8,30,9],[31,1,31,4],[31,5,31,6],[31,8,31,9],[32,1,32,4],[32,5,32,6],[32,8,32,9],[33,1,33,4],[33,5,33,6],[33,8,33,9],[34,1,34,4],[34,5,34,6],[34,8,34,9],[35,1,35,4],[35,5,35,6],[35,8,35,9],[36,1,36,4],[36,5,36,6],[36,8,36,9],[37,1,37,4],[37,5,37,6],[37,8,37,9],[38,1,38,4],[38,5,38,6],[38,8,38,9],[39,0,39,7],[39,8,39,9],[40,0,40,10],[41,0,41,1],[41,4,41,5],[41,6,41,8],[41,9,41,10]]}
[]
["措施项目清单与计价表（一）"]
["工程名称：中华女子学院（老校区）东北角平房排险维修工程",{"$nulls":8},"第  1  页  共  1  页"]
["序号","项目名称",{"$nulls":3},"计算基础",null,"费 率（%）","金额（元）",null,"其中人工费（元）"]
["1","安全文明施工费"]
["2","夜间施工费"]
["3","二次搬运费"]
["4","冬雨季施工费"]
["5","临时设施费"]
["6","施工困难增加费"]
["7","原有建筑物、设备、陈设、高级装修及文物保护费"]
["8","高台建筑增加费（高在2M以上）"]
["9","高台建筑增加费（高在5M以上）"]
["10","超高增加费（高在25～45M）"]
["11","超高增加费（高在45M以上）"]
["12","施工排水、降水费"]
["13","大型机械设备进出场及安拆"]
{"$rows_empty":22}
["合    计"]
["注：本表适用于以“项”计价的措施项目。"]
[{"$nulls":9},"表—08"]

{"sheet":"表—11 规费、税金项目清单与计价表","index":3,"n_rows":45,"n_cols":10,"rows_kept":45,"merged":[[0,0,0,7],[0,8,0,9],[1,0,1,9],[2,0,2,3],[2,4,2,7],[2,8,2,9],[3,0,3,1],[3,2,3,4],[3,5,3,6],[3,7,3,8],[4,0,4,1],[4,2,4,4],[4,5,4,6],[4,7,4,8],[5,0,5,1],[5,2,5,4],[5,5,5,6],[5,7,5,8],[6,0,6,1],[6,2,6,4],[6,5,6,6],[6,7,6,8],[7,0,7,1],[7,2,7,4],[7,5,7,6],[7,7,7,8],[8,0,8,1],[8,2,8,4],[8,5,8,6],[8,7,8,8],[9,0,9,1],[9,2,9,4],[9,5,9,6],[9,7,9,8],[10,0,10,1],[10,2,10,4],[10,5,10,6],[10,7,10,8],[11,0,11,1],[11,2,11,4],[11,5,11,6],[11,7,11,8],[12,0,12,1],[12,2,12,4],[12,5,12,6],[12,7,12,8],[13,0,13,1],[13,2,13,4],[13,5,13,6],[13,7,13,8],[14,0,14,1],[14,2,14,4],[14,5,14,6],[14,7,14,8],[15,0,15,1],[15,2,15,4],[15,5,15,6],[15,7,15,8],[16,0,16,1],[16,2,16,4],[16,5,16,6],[16,7,16,8],[17,0,17,1],[17,2,17,4],[17,5,17,6],[17,7,17,8],[18,0,18,1],[18,2,18,4],[18,5,18,6],[18,7,18,8],[19,0,19,1],[19,2,19,4],[19,5,19,6],[19,7,19,8],[20,0,20,1],[20,2,20,4],[20,5,20,6],[20,7,20,8],[21,0,21,1],[21,2,21,4],[21,5,21,6],[21,7,21,8],[22,0,22,1],[22,2,22,4],[22,5,22,6],[22,7,22,8],[23,0,23,1],[23,2,23,4],[23,5,23,6],[23,7,23,8],[24,0,24,1],[24,2,24,4],[24,5,24,6],[24,7,24,8],[25,0,25,1],[25,2,25,4],[25,5,25,6],[25,7,25,8],[26,0,26,1],[26,2,26,4],[26,5,26,6],[26,7,26,8],[27,0,27,1],[27,2,27,4],[27,5,27,6],[27,7,27,8],[28,0,28,1],[28,2,28,4],[28,5,28,6],[28,7,28,8],[29,0,29,1],[29,2,29,4],[29,5,29,6],[29,7,29,8],[30,0,30,1],[30,2,30,4],[30,5,30,6],[30,7,30,8],[31,0,31,1],[31,2,31,4],[31,5,31,6],[31,7,31,8],[32,0,32,1],[32,2,32,4],[32,5,32,6],[32,7,32,8],[33,0,33,1],[33,2,33,4],[33,5,33,6],[33,7,33,8],[34,0,34,1],[34,2,34,4],[34,5,34,6],[34,7,34,8],[35,0,35,1],[35,2,35,4],[35,5,35,6],[35,7,35,8],[36,0,36,1],[36,2,36,4],[36,5,36,6],[36,7,36,8],[37,0,37,1],[37,2,37,4],[37,5,37,6],[37,7,37,8],[38,0,38,1],[38,2,38,4],[38,5,38,6],[38,7,38,8],[39,0,39,1],[39,2,39,4],[39,5,39,6],[39,7,39,8],[40,0,40,1],[40,2,40,4],[40,5,40,6],[40,7,40,8],[41,0,41,1],[41,2,41,4],[41,5,41,6],[41,7,41,8],[42,0,42,1],[42,2,42,4],[42,5,42,6],[42,7,42,8],[43,0,43,8],[44,1,44,2],[44,4,44,5],[44,6,44,7],[44,8,44,9]]}
[]
["规费、税金项目清单与计价表"]
["工程名称：中华女子学院（老校区）东北角平房排险维修工程",{"$nulls":7},"第  1  页  共  1  页"]
["序号",null,"项目名称",null,null,"计算基础",null,"费率(%)",null,"金额（元）"]
["1",null,"规费",null,null,"其中:社会保险费+住房公积金"]
["1.1",null,"其中:社会保险费",null,null,"分部分项人工费+技术措施项目人工费+组织措施项目人工费"]
["1.2",null,"住房公积金",null,null,"分部分项人工费+技术措施项目人工费+组织措施项目人工费"]
["2",null,"税金",null,null,"分部分项工程+措施项目+其他项目+规费"]
{"$rows_empty":35}
["合    计"]
[{"$nulls":8},"表—11"]